Deck
Taiwan Semiconductor Manufacturing · 2330.TW / TSM · TWSE / NYSE
Taiwan Semiconductor contract-manufactures the leading-edge logic chips inside Apple iPhones, Nvidia AI accelerators and AMD processors — the world's largest dedicated foundry, earning monopoly economics at the few process nodes nobody else can produce at scale.
NT$2,554
Price (common)
NT$66T
Market cap
NT$3.81T
Revenue (FY25)
~90%
Share at ≤5nm logic
Listed in Taipei September 1994 and on the NYSE via ADR since October 1997; the ADR has compounded from $25 in April 2016 to $404 today — about 16× in a decade.
2 · The leading-edge monopoly
TSMC is the only foundry scaling advanced ≤7nm logic — and on the segment numbers the moat is widening
- Share is the proof. Advanced ≤7nm chips were 35% of wafer revenue in FY20 and are 74% in Q1 FY26; at 3nm and below, TSMC's economic share is roughly 90%. Apple, Nvidia, AMD, Broadcom and Qualcomm have no second source for current designs.
- Both credible rivals went backwards in the year TSMC grew 31.6%. Samsung Foundry's segment revenue fell 3.9% in FY25; Intel Foundry posted a US$13B operating loss on roughly US$18B of revenue. Each new node costs US$15–25B and 5+ years to ramp — only the incumbent earning 44% ROIC can fund the next chase.
- The 2023 downcycle was the cleanest stress test. Revenue fell 4.5% on inventory destocking, but operating margin held 42.6% and ROIC stayed 27% — both above every rival's best-ever year.
Two rivals attacking with credible capital both shrank or burned cash. That is what a widening moat looks like in segment numbers.
3 · The tension
Q1 FY26's 66.2% gross margin — new regime, or the cycle peak?
- Where Q1 sits. Gross margin 66.2% and operating margin 58.1% — above the FY22 super-cycle peak, with HPC at 61% of revenue versus 41% in FY22. Management's own through-cycle anchor was raised in 2026 from 53% to 56%+ — at peak, after the print.
- The disclosed headwind stack management has not yet absorbed. N2 ramp dilution of 2–3pp through 2026, overseas-fab dilution 2–3pp widening to 3–4pp through 2028, plus material and gas cost increases — stacked, a 5–7pp peak gross-margin headwind sits ahead. Q1 absorbed only the start.
- Each percentage point matters. At this revenue base, every point of gross margin is worth ~NT$38B of operating profit. A return to management's own 56% anchor would compress operating profit by NT$380B+ on flat revenue — and the 29× P/E and 18× EV/EBITDA (the highest fiscal-year-end multiple in the 11-year dataset) leave no room for that math.
The next hard data point lands mid-July 2026. Management guides Q2 GM 65.5–67.5%; any walk-down inside the range would be the first quantified evidence Q1 was the peak.
4 · Money picture
Record revenue, record margin, record cash, and a balance sheet built like a sovereign
NT$3.81T
Revenue FY25
+31.6% YoY
50.8%
Operating margin
record at this scale
NT$1.00T
Free cash flow FY25
on NT$1.27T capex
43.7%
ROIC FY25
~4–5× peer pure-plays
Capex of NT$1.27T in FY25 — larger than the combined annual revenue of UMC, GlobalFoundries and SMIC — funds the next two nodes plus the Arizona, Kumamoto and Dresden builds. Even after that bill, net cash sits at NT$2.10T, dividends grew at 12% CAGR over five years on a flat share count, and stock-based comp runs 0.07% of net income. The FY23 trough ROIC of 27% still tops any rival's best-ever year.
5 · Where we disagree
The FY23 stress test no longer applies — the company that printed it does not exist any more
- What protected TSMC in FY23 was that HPC was secular while smartphone cycled. HPC was 43% of mix then and the No.2 customer was 11% of revenue. In Q1 FY26, HPC is 61% and the No.2 customer is 17% (per the FY2025 20-F) — the segment that absorbed the last shock now is the next shock.
- FY26 capex of NT$1.6–1.7T pre-loads three years of depreciation against AI continuation. If aggregate hyperscaler AI capex (Microsoft + Google + Meta + Amazon + Oracle) flattens for two quarters with capacity already built, the setup is a classical foundry downcycle with peak fixed costs and a customer pool of five names rather than thirty.
- Concentration is widening on both sides. Top-10 customer share rose from 70% in FY23 to 78% in FY25; the No.2 customer doubled from 11% to 17%; ~63% of ≤7nm capacity sits in Taiwan, and Arizona's first ramp already dilutes gross margin 2–3pp through 2028. The marginal customer's incentive to qualify a second source has never been higher.
Consensus is 98% buy on 49 analysts. A single soft monthly print or one dilution-walk comment in the July call would test a narrative the positioning has little room to absorb.
6 · Bull & Bear
Lean long, wait for confirmation — durable returns are in the record; the regime claim is not
- For. The compounding engine is already in the income statement — FY25 ROIC 43.7%, NT$1.00T of free cash flow on record capex, FY23 trough margins above every rival's peak, share count flat for a decade, stock-based comp 0.07% of net income.
- For. CoWoS packaging is sold out through 2026 and Broadcom publicly flags TSMC as the binding capacity constraint, while both credible leading-edge rivals shrank or burned cash in FY25.
- Against. 29× trailing P/E and the highest fiscal-year-end EV/EBITDA in the 11-year dataset, on gross margin 10 points above management's own through-cycle anchor — a reversion to 56% would compress operating profit by NT$380B+ before any revenue decline.
- Against. The whole P&L now leans on hyperscaler AI capex, Apple-multi-sourcing rumours re-surfaced in May 2026, and management has disclosed but not yet absorbed a 5–7pp gross-margin headwind stack through 2028.
My view — the bull's case is in the record; the bear's case is in the price and the calendar. Own the leading-edge monopoly if Q2 FY26 prints gross margin ≥64% with HPC mix ≥60%; revert to avoid if a flagship customer publicly names Samsung 2nm or Intel 18A within 2026–27.
Watchlist to re-rate: Q2 FY26 gross margin print and Q3/Q4 dilution walk-down commentary (mid-July 2026); Samsung Foundry segment revenue with or without a named HPC customer at 2nm; aggregate hyperscaler AI capex trajectory across two reporting cycles.